Putting government transparency at your fingertips.
State General Revenue Fund
Year End Balance
The General Revenue Fund (GRF) balance presentation shows the historical and estimated balances of the GRF through the current fiscal year on a cash basis and on a "fund" basis. The unencumbered and unobligated "fund" balance is calculated by deducting the amount reserved for prior year encumbrances and the amount reserved for obligations authorized by the General Assembly (i.e., designated transfers) from that fiscal year's ending cash balance.

Loading...
GRF Year End Balance
(5yr. History, Fiscal Years 2020-2024)
| ( $ in Thousands ) |
FY2021 |
|
FY2022 |
|
FY2023 |
|
FY2024 |
|
FY2025 |
| |
| Beginning Cash Balance1 |
1,270,177 |
 |
4,721,519 |
 |
6,547,038 |
 |
8,990,659 |
 |
2,141,622 |
| Plus State Tax Receipts |
26,466,889 |
 |
28,152,524 |
 |
28,915,687 |
 |
27,944,536 |
 |
29,096,470 |
| Plus Non-Tax State Revenue |
254,267 |
 |
553,233 |
 |
647,426 |
 |
727,473 |
 |
668,381 |
| Plus Federal Revenues |
12,727,184 |
 |
11,897,309 |
 |
12,931,384 |
 |
12,645,652 |
 |
14,182,719 |
| Plus Transfers In |
97,791 |
| 57,085 |
| 20,699 |
 |
15,356 |
 |
247,598 |
| |
|
 |
|
 |
|
 |
|
| |
| Total Sources |
40,816,308 |
 |
45,381,661 |
 |
49,062,329 |
 |
50,323,676 |
 |
46,336,790 |
| Less Disbursements |
35,629,993 |
 |
35,760,340 |
 |
37,781,741 |
 |
40,617,746 |
 |
43,566,857 |
| Less Transfers Out |
464,960 |
 |
3,074,283 |
 |
2,289,930 |
 |
7,564,307 |
 |
757,305 |
| |
|
 |
|
 |
|
 |
|
 |
|
| Ending Cash Balance1 |
4,721,519 |
 |
6,547,038 |
 |
8,990,659 |
 |
2,141,622 |
 |
2,012,628 |
| Reservations for Prior Year Encumbrances |
689,255 |
|
883,540 |
|
1,633,516 |
|
1,050,466 |
|
- |
| |
| Unencumbered Ending Cash Balance |
4,032,265 |
|
5,663,498 |
|
7,357,143 |
|
1,091,156 |
|
2,012,628 |
| 0.5% Balance Requirement |
197,731 |
|
203,301 |
|
212,576 |
|
206,665 |
|
220,976 |
| |
| Surplus Ending Balance & Disposition2 |
3,834,533 |
|
5,460,197 |
|
7,144,566 |
|
884,491 |
|
1,791,652 |
| Reservations for Designated Transfers3 |
1,498,300 |
|
- |
|
4,672,954 |
|
- |
|
- |
| Transfer to the Budget Stabilization Fund |
- |
|
- |
|
- |
|
- |
|
- |
| Transfer to the Income Tax Reduction Fund |
- |
|
- |
|
- |
|
- |
|
- |
| Authorized Retained Balance4 |
2,336,233 |
|
5,460,197 |
|
2,471,612 |
|
884,491 |
|
1,791,652 |